WHY WE GOT STARTED
UPDATED: 11/28/2009
Sector Industry Symbol Name Price Avg3Yrs shares outstanding/TTM AvgFCF prior 5Yrs Share Buybacks 08 to TTM /FloatAmount InsdOwn% PerShareAR ROICavg5Yrs SGA_TtlYr/Rev_TtlYr Rev/EV %Below5yearHigh 3MonthRet 52WkChng Annual ROIC Average Prior 5 years Avg06,07,08 shares outstanding versus TTM CFFO/EV per share EBITDA/EV EVPerShare/Price MarketCap_Amt OI/EV PerShareCFFO PerShareEV PerShareFCF RevGrowthQtrly StockPurch Prior 12 months (-)/FloatAmt
Basic Materials Agricultural Chemicals TRA Terra Industries Inc $40.07 1.0101 292,420,000 8.42 1.04 16.86 0.0402 0.5 31.37 24.5 203.95 16.86 1.33 11.77% 12.62% 0.9433 4,000,000,000 12.65% 4.45 37.8 3.3 -56.1 -0.18%
Oil & Gas Drilling & Exploration DO Diamond Offshore Dri $97.69 0.9928 608,920,000 0.01 5.57 21.95 0.0378 0.24 31.89 14.8 50.02 21.95 -0.67 11.15% 14.54% 1.1341 13,580,000,000 12.40% 12.35 110.79 8.83 0.9 0.00%
NE Noble Corporation pr $40.01 1.0385 782,360,000 1.36 3.14 18.56 0.0216 0.32 38.9 17.2 76.14 18.56 9.67 17.29% 21.41% 1.0882 10,480,000,000 17.70% 7.53 43.54 2.84 5.1 -0.64%
Oil & Gas Equipment & Services NOV National Oilwell Var $42.79 0.887 1,224,640,000 0.23 7.27 14.97 0.094 0.58 51.59 16.6 98.84 14.97 -47.33 11.16% 14.14% 1.2793 17,900,000,000 11.24% 6.11 54.74 5.4 -14.5 -0.02%
Specialty Chemicals LZ The Lubrizol Corpora $74.85 1.0299 267,920,000 0.00% 6.63 10.67 5.26 0.0935 0.64 2.65 19.4 152.75 5.26 1.67 10.89% 12.42% 1.3824 5,110,000,000 4.39% 11.27 103.47 8.88 -6.5 0.44%
Conglomerates Conglomerates UTX United Technologies $67.97 1.0581 0 0.31 10.8 15.96 0.0808 0.41 17.2 15 45.64 15.96 54.33 6.01% 8.29% 1.5386 63,720,000,000 6.59% 6.29 104.58 5.32 -11.4 -0.50%
Consumer Goods Beverages - Soft Drinks DPS Dr Pepper Snapple Gr $27.32 0.6654 268,200,000 0.04 2.58 0.3706 0.45 11.84 -1.4 75.34 -0.96 -85 7.20% 9.73% 1.7753 6,940,000,000 -0.02% 3.49 48.5 2.22 -4 0.00%
Business Equipment PBI Pitney Bowes Inc. pr $23.66 1.0583 513,980,000 0.35 10.67 10.96 0.3163 0.44 52.17 6.1 4.37 10.96 11.67 7.61% 10.46% 2.634 4,900,000,000 6.07% 4.74 62.32 3.8 -12.3 0.26%
Cigarettes LO Lorillard, Inc., thr $79.49 0.6928 511,200,000 0.03 3.08 0.0732 0.36 1.58 5.6 33.18 27.37 -51 6.14% 12.25% 1.0678 12,770,000,000 11.42% 5.21 84.88 4.91 1.8 -2.79%
VGR Vector Group Ltd., t $14.31 0.9067 61,940,000 49.73 0.15 13.73 0.1177 0.48 34.12 -5.1 6.17 13.73 -6.67 2.02% 10.58% 1.4535 1,020,000,000 9.61% 0.42 20.8 0.37 14.5 0.06%
Cleaning Products CLX The Clorox Company e $59.65 1.0284 510,400,000 0.00% 0.14 3.28 23.61 0.2231 0.43 12.83 3.4 1.76 23.61 4.33 5.80% 10.12% 1.5286 8,340,000,000 8.22% 5.29 91.18 3.91 -0.9 0.48%
Packaging & Containers PTV Pactiv Corporation e $23.50 1.0075 229,200,000 0.00% 0.62 2.13 11.12 0.0992 0.6 62.88 -5.8 8.6 11.12 1.33 6.01% 13.95% 1.8064 3,110,000,000 11.02% 2.55 42.45 1.75 -9.3 0.26%
Sporting Goods RGR Sturm, Ruger &Compan $11.01 1.2105 15,920,000 -0.01% 1.32 1.68 9.28 0.1498 1.27 52.97 -20.5 112.55 9.28 4 23.58% 24.77% 0.9936 209,980,000 21.15% 2.58 10.94 1.88 70.2 -1.36%
Textile - Apparel Clothing TRLG True Religion Appare $18.26 0.9583 28,200,000 6.67 1.39 66.4 0.366 0.72 40.38 -18.5 61.02 66.4 -0.67 12.93% 19.68% 0.868 462,840,000 18.30% 2.05 15.85 1.25 3.8 0.00%
Textile - Apparel Footwear & Accessori COH Coach, Inc. engages $33.80 1.0994 635,340,000 1.53 0.33 56.56 0.4176 0.3 33.72 22.6 129.24 56.56 32 9.06% 10.25% 0.9962 10,780,000,000 8.96% 3.05 33.67 2.38 1.2 -0.43%
DECK Deckers Outdoor Corp $95.72 1 47,400,000 0.00% 3.54 9.82 29.99 0.2262 0.64 43.38 36.8 77.26 29.99 -0.33 8.29% 14.15% 0.9791 1,230,000,000 11.57% 7.77 93.72 6.45 15.8 -1.82%
ICON Iconix Brand Group, $11.76 0.8615 62,360,000 0.02% 15.31 0.78 5.36 0.3346 0.16 102.76 5.36 -9.33 7.88% 11.58% 1.608 839,820,000 10.90% 1.49 18.91 1.44 7.7 18.22%
Healthcare Biotechnology AMGN Amgen Inc., a biotec $55.50 1.0919 4,602,200,000 0.1 2.31 15.01 0.2876 0.24 34.33 -5.4 0.87 15.01 95.33 9.83% 11.15% 1.0726 56,050,000,000 9.18% 5.85 59.53 5.29 -1.6 0.22%
BIIB Biogen Idec Inc., a $46.37 1.0997 855,120,000 0.35 2.57 7.35 0.221 0.3 44.01 -4.5 17 7.35 28.67 8.34% 11.64% 1.0761 13,410,000,000 8.57% 4.16 49.9 3.59 2.5 -0.18%
CYTK Cytokinetics, Incorp $3.40 0.8148 -11,360,000 0.01% 14.79 0.07 -48.61 0.1777 0.78 68.78 13.2 48.47 -48.61 -10 1.70% 27.27% 0.5176 207,160,000 25.47% 0.03 1.76 0.02 76.2 13.21%
PDLI PDL BioPharma, Inc. $7.90 0.7253 40,480,000 0.00% 0.12 0.11 23.06 0.0791 0.25 64.65 1.6 -9.92 23.06 -50 13.76% 23.69% 1.3519 945,400,000 26.58% 1.47 10.68 1.46 3.8 0.00%
QCOR Questcor Pharmaceuti $4.16 0.9851 20,400,000 -0.02% 25.22 0.25 23.2 0.304 0.4 56.68 -27.4 -49.33 23.2 -1.33 16.86% 20.29% 0.8413 266,920,000 20.17% 0.59 3.5 0.58 -42.8 -4.64%
VPHM ViroPharma Incorpora $7.70 0.975 81,580,000 0.00% 11.46 0.62 11.99 0.3319 0.44 68.02 -3.9 -25.89 11.99 -1.67 6.80% 15.62% 1.0312 596,300,000 -1.12% 0.54 7.94 0.52 22.2 0.12%
Diagnostic Substances IMMU Immunomedics, Inc. e $3.55 0.9342 -4,420,000 8.12 0.05 -41.05 0.0913 0.25 50.98 -17.2 129.03 -41.05 -4.67 -7.51% 14.74% 0.9746 266,920,000 14.07% -0.26 3.46 -0.27 696.1 -0.06%
Drug Delivery PETS PetMed Express, Inc. $16.25 1.0435 14,940,000 -0.01% 2.16 0.16 47.72 0.2166 0.72 17.26 -7.2 -6.18 47.72 0.67 6.93% 12.23% 0.8708 371,170,000 11.90% 0.98 14.15 0.83 4.8 -4.19%
Drug Manufacturers - Major BMY Bristol-Myers Squibb $24.47 0.9985 1,954,000,000 0.00% 0.06 2.22 19.27 0.1533 0.36 20.71 13.1 28 19.27 -2.67 5.29% 10.82% 1.2047 48,450,000,000 10.34% 1.56 29.48 1.15 4.4 1.62%
LLY Eli Lilly and Compan $36.56 0.9954 3,569,300,000 0.15 3.26 12.18 0.1642 0.38 38.69 11.9 20.24 12.18 -5.33 8.48% 13.99% 1.3162 42,040,000,000 7.92% 4.08 48.12 3.4 6.8 0.00%
PFE Pfizer Inc. engages $18.36 1.0343 9,299,000,000 0.04 1.31 11.53 0.2054 0.2 36.36 11.6 17.17 11.53 231.67 10.39% 12.47% 1.1531 148,160,000,000 7.99% 2.2 21.17 2.05 -2.9 0.10%
Drug Manufacturers - Other CBST Cubist Pharmaceutica $16.95 0.84 71,640,000 0.00% 0.29 1.78 -8.11 0.2402 0.64 41.44 -16.6 -23.09 -8.11 -12 19.02% 19.02% 0.8407 982,180,000 17.32% 2.71 14.25 2.46 27.7 1.16%
CEPH Cephalon, Inc., a bi $59.60 0.9091 136,880,000 0.01% 28.91 7.83 0.34 0.3801 0.42 34.1 -0.7 -14.67 0.34 -6.67 4.50% 13.62% 1.1601 4,450,000,000 6.20% 3.11 69.14 2.26 10.2 7.52%
ENDP Endo Pharmaceuticals $22.17 1.1111 325,980,000 7.49 3.54 29.33 0.3669 0.46 36.15 2.6 15.38 29.33 13 11.19% 14.86% 1.1931 2,600,000,000 10.95% 2.96 26.45 2.89 14 0.29%
FRX Forest Laboratories, $29.56 1.0397 924,220,000 0.59 2.36 29.29 0.3573 0.57 46.35 7.7 45.59 29.29 12 15.18% 12.55% 0.7869 8,920,000,000 13.22% 3.53 23.26 3.46 4.2 -0.04%
Drug Related Products CSKI China Sky One Medica $14.99 0.875 4,400,000 0.02% 36.58 1.42 -51.67 0.2647 0.61 13.19 13.9 70.34 -51.67 -2.33 13.02% 21.10% 0.8252 249,610,000 22.38% 1.61 12.37 0.98 35.5 0.56%
HLF Herbalife Ltd., a ne $42.36 1.1111 176,740,000 12.99 2.11 30.27 0.4942 0.68 15.13 33.9 177.31 30.27 7.33 9.19% 10.43% 1.258 2,580,000,000 8.41% 4.9 53.29 3.89 -0.3 0.09%
PBH Prestige Brands Hold $7.04 1.0204 60,940,000 16.11 0.74 -1.54 0.2295 0.39 66.43 -10.7 -3.56 -1.54 0.67 8.59% 11.80% 2.2997 352,200,000 -20.95% 1.39 16.19 1.38 -1.6 0.00%
Home Health Care CHE Chemed Corporation, $45.21 1.1364 73,040,000 -0.01% 3.33 5.47 12.91 0.1609 0.89 36.24 1.8 22.23 12.91 2.67 7.80% 12.15% 1.2964 1,020,000,000 10.19% 4.57 58.61 3.35 2.9 -0.24%
Long-Term Care Facilities ODSY Odyssey HealthCare, $15.00 1 29,440,000 0.00% 2.24 3.99 17.43 0.2976 1.05 26.43 13.7 97.63 17.43 0.33 9.33% 11.37% 1.3073 496,950,000 9.66% 1.83 19.61 1.61 6 0.00%
Medical Appliances & Equipment KCI Kinetic Concepts, In $33.42 1.0143 230,280,000 0.00% 13.45 6.1 33.76 0.2481 0.49 56.36 1.8 57.95 33.76 1.33 10.68% 14.82% 1.6843 2,380,000,000 10.29% 6.01 56.29 4.43 0.2 0.19%
Medical Laboratories & Research DGX Quest Diagnostics In $58.14 1.037 750,900,000 16.92 5.64 18.3 0.2338 0.5 8.73 6.8 34.98 18.3 7.33 6.70% 10.79% 1.3889 10,750,000,000 9.01% 5.41 80.75 4.38 3.9 -0.71%
LH Laboratory Corporati $73.63 1.1402 585,580,000 0.22 6.34 19 0.2032 0.44 9.73 5.4 23.36 19 14.67 8.13% 10.58% 1.342 7,820,000,000 8.81% 8.03 98.81 6.96 4.4 -1.67%
PPDI Pharmaceutical Produ $20.99 1.0085 154,640,000 -0.01% 14.43 4.19 22.51 0.2683 0.57 55.96 7.9 -7.28 22.51 1 10.38% 12.32% 1.0052 2,480,000,000 9.52% 2.19 21.1 1.76 -13.5 0.49%
Specialized Health Services CNU Continucare Corporat $3.08 1.082 13,140,000 -0.02% 53.43 0.2 19.52 0.1009 1.68 14.36 10.5 86.67 19.52 5 13.65% 18.09% 0.9513 183,260,000 16.87% 0.4 2.93 0.34 16.8 -7.67%
MD Mednax, Inc., throug $55.88 1.0435 177,540,000 0.79 5.21 21.59 0.5811 0.4 21.93 5 125.27 21.59 2.33 7.62% 9.37% 1.1951 2,600,000,000 8.85% 5.09 66.78 4.8 24 0.34%
Industrial Goods Aerospace/Defense - Major Diversified RTN Raytheon Company des $50.60 1.0975 1,820,000,000 0.23 1.27 9.02 0.0628 0.8 22.92 9.7 5.53 9.02 39.33 6.93% 10.52% 1.5623 19,390,000,000 9.53% 5.48 79.05 4.76 5.8 -1.68%
Aerospace/Defense Products & Services GD General Dynamics Cor $66.46 1.0439 2,071,200,000 0.68 21.57 16.93 0.0452 0.76 28.38 16.7 27.95 16.93 17 5.06% 9.94% 1.6493 25,640,000,000 8.66% 5.55 109.61 4.44 8.1 -0.19%
HON Honeywell Internatio $38.05 1.0483 0 0.06 9.65 11.63 0.0724 0.6 37.91 5 49.88 11.63 35.67 7.35% 8.08% 1.8155 29,030,000,000 6.31% 5.08 69.08 4.18 -17 0.08%
LLL L-3 Communications H $77.52 1.0508 1,010,840,000 0.79 33.01 9.3 0 0.93 30.63 7.3 21.27 9.3 6 8.07% 11.07% 1.8341 9,010,000,000 9.85% 11.48 142.18 9.7 4.9 -0.78%
LMT Lockheed Martin Corp $76.11 1.0761 3,177,200,000 0.04 18.03 17.25 0 0.58 34.66 6.4 4.71 17.25 30 8.17% 8.58% 2.039 28,770,000,000 7.30% 12.68 155.19 10.29 4.5 -1.34%
NOC Northrop Grumman Cor $55.01 1.0906 1,824,600,000 0.19 14.23 6.13 0.0913 1.04 34.4 15 45 6.13 28.67 6.64% 10.70% 1.9555 17,260,000,000 5.82% 7.14 107.57 4.99 4.1 -1.25%
Diversified Machinery DRC Dresser-Rand Group I $28.96 1.037 168,360,000 0.53 4.03 0.1121 0.74 33.21 -5.2 118.55 10.04 3.33 4.41% 13.40% 1.4016 2,390,000,000 11.89% 1.79 40.59 1.38 12.5 0.09%
FLS Flowserve Corporatio $101.52 1.0179 209,860,000 0.44 17.51 11.31 0.2167 0.57 29.01 15.6 150.42 11.31 0.67 5.42% 9.60% 1.3528 5,670,000,000 7.94% 7.44 137.34 4.9 -8.9 -0.44%
ITT ITT Corporation manu $50.85 721,760,000 0.00% 0.27 11.11 11.63 0.1664 0.69 28.87 2.4 34.5 11.63 8.03% 9.18% 1.7113 9,290,000,000 5.44% 6.99 87.02 5.61 -6.3 0.08%
Farm & Construction Machinery JOYG Joy Global, Inc. eng $54.05 1.1068 326,000,000 0.49 5.98 26.22 -0.0007 0.51 38.4 37.5 207.86 26.22 11 6.32% 10.64% 1.3047 5,530,000,000 9.87% 4.46 70.52 1.04 5.8 -0.23%
General Contractors CBI Chicago Bridge &Iron $19.60 1.0105 164,820,000 0.00% 1.25 8.45 13.51 0.0403 1.29 70.5 17.3 243.53 13.51 1.33 1.02% 10.28% 2.0056 1,950,000,000 8.98% 0.4 39.31 -0.39 -35.4 1.54%
EME EMCOR Group, Inc., t $24.57 0.9851 246,700,000 0.00% 1.52 19.26 12.58 0.0932 2.09 36.16 -1.6 98.06 12.58 -1 14.54% 12.82% 1.7302 1,620,000,000 10.97% 6.18 42.51 5.73 -20.2 0.23%
FIX Comfort Systems USA, $11.04 1.0789 50,440,000 -0.01% 1.87 6.65 14.56 0.1489 2.14 36.28 -5.2 53.55 14.56 2.67 14.39% 13.92% 1.3279 421,980,000 11.59% 2.11 14.66 1.84 -15.9 -1.90%
Heavy Construction FLR Fluor Corporation, t $44.30 0.9945 368,860,000 0.43 7.64 18 0.0089 2.29 56.5 -19.5 38.93 18 -1 6.45% 12.68% 1.2429 7,930,000,000 11.17% 3.55 55.06 2.08 -4.5 -1.41%
FWLT Foster Wheeler AG, t $31.96 1.4651 225,220,000 6.23 7.28 13.01 0.0495 0.98 63.34 4.9 97.04 13.01 60 4.21% 10.03% 1.3598 4,060,000,000 9.26% 1.83 43.46 1.21 -29.2 0.07%
PRIM Primoris Services Co $8.03 0.5152 15,380,000 0.15% 81.18 3.38 0.0643 1.53 12.62 6.7 51.51 9.51 -16 9.82% 14.15% 1.2939 262,120,000 11.67% 1.02 10.39 0.74 -24 -8.58%
TPC Tutor Perini Corpora $16.60 0.6042 85,740,000 46.91 29.07 15.67 0.0311 2.59 76.92 -15.6 27.99 15.67 -19 1.95% 12.75% 2.7223 805,610,000 0.45% 0.88 45.19 -0.02 -17.3 0.03%
Metal Fabrication GHM Graham Corporation d $18.85 1 10,480,000 0.00% 2.69 1.59 25.33 0.1621 0.56 64.25 37.4 149.14 25.33 -0.33 10.38% 13.77% 0.8281 185,680,000 12.49% 1.62 15.61 1.52 -32.6 -1.39%
GTLS Chart Industries, In $15.72 0.8571 50,540,000 1.25 3.08 8.73 0.146 0.95 69.68 -18.1 115.64 8.73 -4 12.82% 20.01% 1.5229 447,710,000 16.87% 3.07 23.94 2.58 -32.6 0.19%
Services Advertising Agencies OMC Omnicom Group Inc. p $36.15 1.0645 1,281,500,000 0.52 15.46 18.42 0.3298 0.52 33.56 -1 47.63 18.42 20.33 7.07% 7.71% 2.0266 11,250,000,000 6.24% 5.18 73.26 4.69 -14.4 0.04%
VCLK ValueClick, Inc. pro $10.00 1.1395 106,140,000 0.73 1.06 -0.75 0.4732 0.62 72.81 -7.8 82.15 -0.75 11.67 14.31% 15.32% 0.999 856,660,000 -26.22% 1.43 9.99 1.38 -12.1 0.14%
Apparel Stores $166.88 4.29 102.18 -8.7 457.81 162.31 95.67 55.54% 71.36% 5.2766 25,470,000,000 57.86% 19.99 177.78 14.24 38.9 -3.52%
Auto Parts Stores AZO AutoZone, Inc. opera $147.38 1.1273 632,120,000 41.56 2.54 37.04 0.3287 0.52 11.59 0.2 59.53 37.04 7.33 7.10% 10.45% 1.7699 7,350,000,000 9.04% 18.52 260.85 13.07 1 -8.01%
Basic Materials Wholesale INT World Fuel Services $53.85 127,260,000 0.00% 4.48 29.1 15.78 0.021 4.81 3.43 16.9 76.29 15.78 14.09% 7.43% 1.3848 1,600,000,000 6.83% 10.51 74.57 10.31 -41.3 -0.22%
Broadcasting - TV CTCM CTC Media, Inc. oper $15.64 1 128,920,000 65.43 0.39 26.52 0.1488 0.21 52.88 6.6 399.68 26.52 -0.33 6.78% 9.62% 1.0371 2,380,000,000 -0.98% 1.1 16.22 1.02 -25.4 0.00%
Business Services DLX Deluxe Corporation p $13.16 1 171,900,000 0.00% 0.75 1.51 19.71 0.4601 0.75 70.72 -24.1 58.94 19.71 0 11.28% 16.44% 2.6816 673,840,000 10.94% 3.98 35.29 3.1 -8.4 0.10%
FICO Fair Isaac Corporati $18.71 1.0625 147,160,000 0.00% 5.06 2.03 13.02 0.3277 0.51 60.24 -20 62.41 13.02 3.33 13.06% 12.84% 1.4324 907,680,000 8.71% 3.5 26.8 3.16 -14.7 0.33%
IILG Interval Leisure Gro $11.50 0.3393 52,480,000 29.97 0.82 0.3364 0.31 32.07 0.7 134.69 2.01 -37.33 5.66% 11.06% 1.9661 650,080,000 5.60% 1.28 22.61 1 -4.3 -0.02%
LPS Lender Processing Se $40.60 0.6737 196,320,000 1.26 4.97 0.1226 0.37 4.35 20.3 124.3 4.11 -31 7.61% 10.47% 1.4564 3,890,000,000 8.45% 4.5 59.13 4.12 32.7 0.04%
MFW M &F Worldwide Corp. $32.20 1.0526 130,880,000 -0.03% 44.59 8.64 3.49 0.2303 0.49 52.17 64.2 137.74 3.49 1.33 5.77% 13.47% 5.9599 622,330,000 8.11% 11.08 191.91 8.87 -6.6 0.00%
TSS Total System Service $17.19 1.0103 303,360,000 0.00% 17.83 1.3 26.69 0.2218 0.5 50.07 13.6 51.5 26.69 1.67 11.69% 12.60% 1.0297 3,390,000,000 9.74% 2.07 17.7 1.89 -1.6 -0.01%
UEPS Net 1 UEPS Technolog $18.92 1.0755 105,400,000 -0.03% 18.94 1.41 37.61 0.2642 0.29 43.94 5.9 115.98 37.61 3.67 20.70% 13.11% 1.0037 850,810,000 10.83% 3.93 18.99 3.87 -3.6 -18.53%
CATV Systems DISH DISH Network Corpora $19.98 1.0133 924,920,000 0.00% 4.33 1.83 19.78 0.0501 0.71 55.34 37.9 121.87 19.78 6 13.81% 12.31% 1.8298 8,930,000,000 9.45% 5.05 36.56 2.79 -1.5 -0.18%
Department Stores TJX The TJX Companies, I $38.81 1.0693 757,620,000 0.38 0.6 34.31 0.1638 0.96 3.86 7 94.58 34.31 30.33 6.99% 10.10% 1.2092 16,450,000,000 8.15% 3.28 46.93 2.13 4.2 -1.40%
Drugs Wholesale ABC AmerisourceBergen Co $24.49 1.2085 898,320,000 0.64 12.8 14.43 0.0205 3.38 8.97 19.7 64.64 14.43 64 5.83% 6.05% 2.2605 7,170,000,000 5.32% 3.23 55.36 2.68 9.1 -2.49%
CAH Cardinal Health, Inc $31.76 1.0416 1,269,340,000 0.00% 0.14 16.33 13.11 0.0406 3.04 40.6 31.8 5.09 13.11 15.33 9.14% 9.91% 2.2075 11,520,000,000 6.68% 6.41 70.11 5.09 5.7 0.35%
MCK McKesson Corporation $63.14 1.073 1,590,200,000 0.24 29.25 10.6 0.0392 2.46 7.1 12.5 107.56 10.6 20 6.95% 6.70% 1.9864 16,920,000,000 4.08% 8.72 125.42 7.21 2.1 0.48%
Education & Training Services APOL Apollo Group, Inc., $55.09 1.044 644,640,000 13.98 2.49 82.96 0.3147 0.43 38.19 -15.3 -21.39 82.96 6.67 10.40% 13.21% 1.0826 8,530,000,000 11.26% 6.2 59.64 5.38 29.4 1.72%
COCO Corinthian Colleges, $15.41 1 67,420,000 8.16 1.21 12.49 0.318 0.99 31.43 -20 10.61 12.49 -0.33 17.64% 14.94% 1.0558 1,350,000,000 11.44% 2.87 16.27 2.27 34.1 1.72%
EPAX Ambassadors Group In $12.25 1.1111 21,480,000 -0.01% 11.22 0.05 49.32 0.541 0.56 70.98 -29 52.93 49.32 2 16.16% 19.32% 0.7731 230,580,000 16.97% 1.53 9.47 1.29 -9.3 -0.17%
ESI ITT Educational Serv $92.29 1.0789 150,760,000 -0.01% 10.42 2.98 71.43 0.2876 0.34 31.67 -15.1 23.3 71.43 2.67 6.75% 13.02% 1.0457 3,410,000,000 12.40% 6.51 96.51 5.84 33.6 -4.53%
Electronics Stores GME GameStop Corp. opera $25.50 1.2934 274,600,000 5.13 0.38 14.76 0.1717 1.56 59.86 14.1 41.77 14.76 48.67 8.74% 14.40% 1.3588 4,200,000,000 11.65% 3.03 34.65 1.94 -3.7 0.14%
Entertainment - Diversified TWX Time Warner Inc. ope $31.57 0.5809 3,591,600,000 0.11 4.73 0.51 0.2 0.34 38.96 10.4 29.89 0.51 -499.67 8.81% 20.04% 1.758 36,940,000,000 5.80% 4.89 55.5 4.49 -5.9 -1.13%
Industrial Equipment Wholesale $11.58 0 73.92 22 66.86 9.83 0 0.00% 17.53% 1 350,400,000 0.00% 0 11.58 0 -26.6 0.00%
Management Services EXBD The Corporate Execut $22.36 1.0882 86,080,000 -0.01% 0.3 2.31 55.54 0.4166 0.45 80.73 -10.7 13.04 55.54 3 2.90% 11.92% 1.3587 763,370,000 4.01% 0.88 30.38 0.61 -25 0.11%
HEW Hewitt Associates, I $40.64 1.0632 283,680,000 -0.01% 15.59 6 7.48 -0.1861 0.6 4.7 14.5 54.3 7.48 6 8.50% 11.92% 1.3396 3,800,000,000 8.53% 4.63 54.44 3.26 -6.1 -1.12%
Personal Services HI Hillenbrand, Inc. ma $20.05 1.0164 44,980,000 0.00% 3.11 1.68 0.2042 0.46 24.07 -6.7 44.2 6.68 0.67 6.72% 12.49% 1.1501 1,240,000,000 10.84% 1.55 23.06 1.37 -3.8 -1.55%
PPD Pre-Paid Legal Servi $37.23 1.1818 53,260,000 -0.02% 9.15 1.39 70.29 0.3858 0.94 44.69 -17.7 0.27 70.29 1.67 14.19% 21.58% 1.1835 407,630,000 20.08% 6.25 44.06 5.95 -2.2 -6.98%
WTW Weight Watchers Inte $27.01 1.1169 259,120,000 61.02 0.78 42.3 0.2622 0.37 52.67 1.2 12.56 42.3 9 6.49% 11.39% 1.8489 2,080,000,000 10.56% 3.24 49.94 3.07 -8 0.64%
Publishing - Books MHP The McGraw-Hill Comp $30.99 1.0994 1,277,320,000 2.04 4.64 36.36 0.3599 0.44 56.92 1.4 49.57 36.36 31 9.98% 10.49% 1.3875 9,760,000,000 8.70% 4.29 43 4.06 -8.4 0.13%
Regional Airlines ALGT Allegiant Travel Com $40.64 0.95 41,580,000 -0.01% 37.12 0.32 13.96 0.2758 0.71 27.35 5.2 4.29 13.96 -1.33 20.05% 21.03% 0.955 807,110,000 17.24% 7.78 38.81 6.24 13.9 -4.23%
Research Services FORR Forrester Research, $25.02 1 33,580,000 -0.01% 0.03 2.02 9.67 0.4413 0.56 30.08 7.4 12.2 9.67 -0.33 9.52% 10.97% 0.7434 561,970,000 8.56% 1.77 18.6 1.57 -9.5 -4.29%
Technical Services JEC Jacobs Technology In $36.56 0.9919 324,040,000 0.00% 1.8 14.01 18.36 0.104 2.16 64.56 -21.1 24.63 18.36 -0.67 10.08% 13.14% 1.1699 4,530,000,000 11.71% 4.31 42.77 3.86 -20.1 0.98%
KBR KBR, Inc. operates a $18.89 0.9876 336,200,000 0.17 14.97 0.0173 2.35 57.56 -20.4 80.77 8.45 -2.33 1.81% 9.45% 1.7591 3,030,000,000 10.60% 0.6 33.23 0.4 -5.5 -0.86%
Technology Application Software CA CA, Inc., together w $21.85 1.0148 1,102,400,000 0.00% 24.68 2.3 5.57 0.3927 0.28 29.58 -2 46.12 5.57 8 8.82% 9.41% 1.313 11,400,000,000 7.70% 2.53 28.69 2.38 -3.2 -0.55%
SY and integration worl $39.86 1.0854 235,120,000 0.28 3.21 12.68 0.3428 0.33 2.65 20.5 68.79 12.68 7.33 10.28% 9.43% 1.0645 3,250,000,000 7.54% 4.36 42.43 4.08 3.3 -1.23%
Business Software & Services ADP retailers and manufa $43.46 1.0537 1,380,000,000 0.17 1.97 7.36 0.2462 0.22 12.52 13.7 23.26 7.36 26.67 3.60% 5.65% 1.7826 21,930,000,000 4.68% 2.79 77.47 2.5 -3.6 0.14%
CSGS CSG Systems Internat $16.83 1.2121 92,680,000 0.00% 0.91 3.82 19.36 0.1246 0.65 40.88 6.1 18.6 19.36 7 14.03% 14.86% 1.2793 591,170,000 11.28% 3.02 21.53 1.99 5.6 -1.61%
FISV Fiserv, Inc. provide $47.24 1.0833 368,540,000 2.07 3.66 10.38 0.186 0.31 20.97 -4.4 57.13 10.38 13.33 -1.02% 9.49% 1.812 7,270,000,000 6.90% -0.87 85.6 -2.24 -4.4 -0.94%
ITWO i2 Technologies, Inc $18.31 35,680,000 0.00% 26.24 0.93 56.6 0.3283 0.75 33.14 10.5 152.2 56.6 13.78% 16.37% 0.7373 417,180,000 13.27% 1.86 13.5 1.82 -15.6 2.10%
Communication Equipment ARRS ARRIS Group, Inc., t $10.05 0.92 123,580,000 -0.01% 6.82 1.23 3.09 0.1343 0.97 43.26 -25.5 79.36 3.09 -9.67 24.14% 16.94% 0.8985 1,260,000,000 -6.80% 2.18 9.03 2.03 -7.3 0.86%
HRS Harris Corporation, $43.05 1.0303 452,400,000 6.97 6.59 16.54 0.115 1.06 29.38 28.3 43.28 16.54 4.33 9.21% 12.12% 1.3949 5,670,000,000 7.50% 5.53 60.05 4.39 2.6 -0.95%
Diversified Communication Services ELNK EarthLink, Inc. oper $8.47 1.1204 138,680,000 -0.01% 2.83 0.24 12.98 0.2752 1.31 32.43 -2.8 38.4 12.98 12.67 36.30% 43.19% 0.6505 906,440,000 23.68% 2 5.51 1.89 -24.4 -1.91%
NSR NeuStar, Inc. provid $23.67 1.0267 112,520,000 0.79 1.03 30.56 0.2728 0.3 37.34 1.8 29.84 30.56 2.33 11.10% 13.02% 0.902 1,760,000,000 5.80% 2.37 21.35 2.02 -5.3 0.10%
Diversified Computer Systems IBM International Busine $127.31 1.0919 8,455,200,000 0.04 19.43 17.49 0.1471 0.3 2.79 7.6 69.55 17.49 123.33 8.71% 9.79% 1.4423 166,770,000,000 7.34% 15.99 183.62 14.37 -6.9 0.03%
Information & Delivery Services IDC Interactive Data Cor $25.99 1.0105 136,920,000 -0.01% 61.68 1.41 17.33 0.3118 0.32 22.21 11.7 35.49 17.33 1 8.32% 11.48% 0.9623 2,450,000,000 9.09% 2.08 25.01 1.57 1.9 -1.02%
Information Technology Services UIS Unisys Corporation o $32.88 0.8947 111,160,000 12.72 18.49 -5.36 0.1631 0.97 72.01 35.1 571.22 -5.36 -3.67 6.62% 7.61% 3.4757 1,390,000,000 3.47% 7.57 114.28 3.62 -11.6 0.00%
Internet Information Providers EXPE Expedia, Inc., toget $24.94 1.1 555,680,000 0.00% 20.32 1.27 0.4815 0.29 25.99 14.3 282.08 -7.71 29 5.82% 7.46% 1.3713 7,200,000,000 4.36% 1.99 34.2 1.63 2.3 0.05%
SOHU Sohu.com Inc., an In $54.08 1 98,260,000 0.01% 31.57 1.56 21.01 0.2454 0.3 38.8 -14.3 43.96 21.01 -0.33 13.59% 12.95% 0.811 2,080,000,000 11.91% 5.96 43.86 5.41 13.2 8.86%
UNTD United Online, Inc. $7.27 0.8415 116,120,000 0.00% 2.03 0.79 16.21 0.3688 0.81 61.16 -3.4 30.52 16.21 -12.67 14.99% 18.25% 1.8996 614,960,000 -2.10% 2.07 13.81 1.77 27.8 -0.12%
Internet Software & Services GIB CGI Group, Inc., thr $12.00 1.086 345,380,000 0.32 10.48 0 4.68 24.3 67.5 10.48 27 0.00% 15.08% 1 3,610,000,000 0.00% 0 12 0 -0.3 0.00%
GIGM GigaMedia Limited pr $4.09 1 34,100,000 12.6 0 84.03 -15.4 7.92 12.6 0.33 0.00% 0.00% 1 222,500,000 0.00% 0 4.09 0 -18.7 0.00%
JCOM j2 Global Communicat $20.40 1.1136 3.02 0.36 32.83 0.3318 0.31 44.96 -10.2 37.47 32.83 4.67 13.04% 15.47% 0.8461 921,390,000 13.71% 2.25 17.26 2.21 0.4 0.30%
Personal Computers DELL Dell Inc., together $14.26 1.1095 2,776,200,000 11.68 3.91 44.78 0.0828 0.97 66.27 -1.4 53.66 44.78 214 6.02% 9.00% 1.4804 27,950,000,000 6.18% 1.27 21.11 1.08 -22.3 0.00%
Processing Systems & Products TKLC Tekelec engages in t $14.38 1.0597 30,460,000 0.00% 13.45 2.29 -0.45 0.2728 0.55 43.18 -10.7 30.37 -0.45 3.67 7.38% 12.29% 0.8769 968,250,000 8.94% 0.93 12.61 0.65 8.4 1.15%
Scientific & Technical Instruments GRMN Garmin Ltd. and its $30.85 1.08 581,940,000 43.71 3.12 34.77 0.1501 0.48 74.67 4.5 95.69 34.77 15.67 19.57% 13.41% 0.989 6,190,000,000 11.93% 5.97 30.51 5.75 -10.2 0.10%
Semiconductor - Specialized $4.74 0.46 71.82 -6.1 90.36 22.03 -48 17.89% 11.42% 1.6624 680,210,000 10.89% 1.41 7.88 1.37 -25.7 1.07%
Semiconductor Equipment & Materials TSRA Tessera Technologies $23.69 0.9796 76,820,000 0.00% 1.84 0.33 22.26 0.0206 0.37 47.9 -4.5 47.14 22.26 -1 14.24% 20.81% 0.7201 1,180,000,000 13.92% 2.43 17.06 2.03 4.1 1.54%
Wireless Communications IDCC InterDigital, Inc., $23.46 1.1364 171,980,000 -0.01% 1.62 6.36 0.603 0.2 34.65 11.6 13.49 4.53 5.67 22.89% 8.61% 1.3521 1,010,000,000 5.69% 7.26 31.72 7.17 37.1 -0.83%
USMO USA Mobility, Inc. o $10.37 1.1739 103,420,000 -0.03% 0.13 1.15 -3.88 0.3251 1.61 73.81 -18.6 4.22 -3.88 3.67 51.00% 58.54% 0.8187 234,500,000 32.96% 4.33 8.49 3.6 -21.3 -1.53%
Quotes on the stocks below
Quotes on the stocks below



Comments: john@shadowstock.com

Click to download and Excle file detail financial data for the ideas below.

MAGICformulainvesting.xls
MAGICformulainvesting.xls