| Name | Symbol | Industry | EV/Rev | InsdOwn% | Shrt%Float | AvgFCF5Yrs | Avg Prior 3 yr FCF/EV | Avg Prior 5 yr FCF/EV | OI/EV-Avg 5 Annual 5 yr FCF | Price | TotalStockPurch/Float | AverageROIC Prior 5 years | Avg 3 Yrs Share Count /TTM Share Count | YTDRet% | EVTotal | 52WkChng | RevGrowthQtrly | OI-TAXES/EV | EBITDA/EV | |
| USA Mobility, Inc. o | USMO | Wireless Communications | 0.6221 | 0.13 | 10.4 | 103,420,000 | 46.02% | 53.88% | -20.92% | $10.37 | -1.53% | -3.88 | 1.1739 | 2.9 | 191,972,700 | 4.22 | -21.3 | 37.23% | 58.53% | |
| Vicon Industries, In | VII | Processing Systems & Products | 0.4267 | 39.71 | 2,320,000 | 15.00% | 8.35% | 9.39% | $6.79 | -4.84% | 1.27 | 1 | 19.4 | 27,762,100 | 61.9 | -7.9 | 11.03% | 20.35% | ||
| CCA Industries, Inc. | CAW | Personal Products | 0.4282 | 9.39 | 4,160,000 | 11.85% | 17.00% | -6.16% | $4.19 | 0.00% | 27.7 | 1 | 28.2 | 24,444,500 | 9.69 | 8.2 | 6.58% | 9.61% | ||
| The Stephan Co., tog | TSC | Personal Products | 0.3552 | 63.53 | 1,420,000 | 19.48% | 21.84% | -9.32% | $2.89 | -4.20% | -3.91 | 1 | 50.5 | 6,507,500 | 24.03 | 3.1 | 12.80% | 15.32% | ||
| Aware, Inc. provides | AWRE | Communication Equipment | 0.5587 | 48.48 | 0.4 | 2,060,000 | 22.89% | 12.86% | -14.77% | $2.30 | -38.37% | -0.32 | 1.1429 | 15.5 | 16,000,000 | 31.43 | -2.7 | -1.94% | 3.68% | |
| TII Network Technolo | TIII | Industrial Electrical Equipment | 0.2488 | 9.7 | 1,700,000 | 41.79% | 24.78% | -22.88% | $1.19 | 0.00% | 6.23 | 1 | 87.3 | 6,877,000 | 91.94 | -12.5 | -2.18% | 24.87% | ||
| Angeion Corporation, | ANGN | Medical Instruments & Supplies | 0.3574 | 10.25 | 0.8 | 1,420,000 | 21.54% | 15.04% | -24.31% | $3.60 | 0.67% | 0.91 | 1 | 11.7 | 9,456,000 | 44 | -18 | -10.08% | -6.94% | |
| GraphOn Corporation | GOJO | Technical & System Software | 0.3864 | 26.32 | 140,000 | 6.03% | 4.22% | -43.27% | $0.08 | 0.06% | -64.87 | 0.9787 | 28.6 | 3,493,200 | 14.29 | 138.2 | -38.70% | 1.96% | ||
| Electronic Systems T | ELST.OB | Electronic Equipment | 0.2519 | 120,000 | 14.36% | 25.84% | -55.08% | $0.49 | 0.00% | 6.73 | 1.25 | 29 | 451,400 | 40 | 8.1 | -16.39% | -5.99% | |||
| Matrixx Initiatives, | MTXX | Drug Delivery | 0.3141 | 8.25 | 21.5 | 11,000,000 | 57.17% | 34.30% | -84.66% | $4.22 | -14.06% | 15.85 | 1 | -74.9 | 32,049,200 | -71.43 | -23.8 | -31.35% | 43.78% | |
| Performance Technolo | PTIX | Networking & Communication Devices | 0.31 | 13.96 | 4,360,000 | 36.04% | 46.68% | -92.01% | $2.69 | -6.21% | 2.95 | 1.0909 | -20.4 | 9,390,800 | -14.6 | -14.2 | -72.76% | -29.18% | ||
| Dynacq Healthcare, I | DYII | Hospitals | 0.3085 | 58.68 | 1.1 | 8,440,000 | 90.72% | 57.43% | -92.62% | $3.41 | -2.79% | -0.01 | 1 | -9.4 | 14,758,700 | 14.05 | -8.3 | -29.77% | -20.33% | |
| Adolor Corporation, | ADLR | Drug Manufacturers - Other | 0.8709 | 20.57 | -27,020,000 | -81.00% | -94.07% | -108.50% | $1.51 | 0.00% | -36.26 | 0.9783 | -9.6 | 28,579,300 | -12.72 | 10.1 | -202.57% | -175.44% | ||
| RealNetworks, Inc. p | RNWK | Internet Software & Services | 0.5476 | 38.19 | 3.5 | 120,440,000 | -0.20% | 38.67% | -183.61% | $3.43 | 13.59% | 6.02 | 1.209 | 0.3 | 311,778,900 | 5.21 | -7.7 | -151.62% | -13.21% | |
| Wireless Telecom Gro | WTT | Scientific & Technical Instruments | 0.3633 | 37.82 | 1,460,000 | 7.56% | 8.49% | -207.74% | $0.78 | 0.00% | -13.86 | 1 | 117.6 | 17,225,800 | 105.26 | -3.6 | -169.19% | -0.44% | ||
| LookSmart, Ltd. is a | LOOK | Internet Information Providers | 0.087 | 12.15 | 0.1 | -4,080,000 | -72.07% | -88.21% | -278.00% | $1.12 | 0.16% | -19.17 | 1.1765 | -34 | 4,692,600 | -5.88 | -18.7 | -366.39% | -96.32% | |
| Name | Symbol | Industry | GP/EV | StockPurch/FloatAmt | GP/EV | PerShareSales | PerShareFCF | PerShareCFFO | PerShareTotalLiab | EVPerShare/Price | CashPerShare | PerShareEV | SGA_TtlYr/Rev_TtlYr | 5YrRet | ROIC08 | ROIC07 | ROIC06 | ROIC05 | ROIC04 | ROICavg5Yrs |
| USA Mobility, Inc. o | USMO | Wireless Communications | 1.2015 | -1.53% | 1.09 | 13.65 | 3.6 | 4.33 | 2.35 | 0.8187 | 4.23 | 8.49 | 32.51% | -9.8 | -61.75 | 19.54 | 14.2 | 4.29 | 4.34 | -3.88 |
| Vicon Industries, In | VII | Processing Systems & Products | 1.0962 | -4.84% | 1.07 | 14.18 | 1.37 | 1.46 | 2.42 | 0.891 | 3.12 | 6.05 | 29.61% | 6.2 | 12.41 | 13.77 | -1.47 | -11.22 | -7.16 | 1.27 |
| CCA Industries, Inc. | CAW | Personal Products | 1.7248 | 0.00% | 1.43 | 8.1 | 0.61 | 0.66 | 1.52 | 0.8282 | 1.03 | 3.47 | 55.69% | -11.9 | 8.69 | 31.04 | 32.42 | 27.34 | 39.01 | 27.7 |
| The Stephan Co., tog | TSC | Personal Products | 1.3756 | -4.20% | 1.28 | 4.31 | 0.35 | 0.36 | 0.62 | 0.5294 | 1.98 | 1.53 | 41.04% | -3.5 | 4.23 | 6.61 | -23.34 | -0.79 | -6.25 | -3.91 |
| Aware, Inc. provides | AWRE | Communication Equipment | 1.4914 | -38.37% | 1.4 | 1.45 | 0.19 | 0.2 | 0.16 | 0.3522 | 1.65 | 0.81 | 35.57% | -14.8 | 3.27 | 0.35 | 2.79 | -5.2 | -2.8 | -0.32 |
| TII Network Technolo | TIII | Industrial Electrical Equipment | 1.7583 | 0.00% | 1.3 | 1.97 | 0.5 | 0.55 | 0.18 | 0.4118 | 0.88 | 0.49 | 26.04% | -3.9 | 3.75 | 4.71 | 7.35 | 6.82 | 8.51 | 6.23 |
| Angeion Corporation, | ANGN | Medical Instruments & Supplies | 1.6448 | 0.67% | 1.47 | 6.39 | 0.73 | 0.77 | 1.23 | 0.6333 | 2.55 | 2.28 | 42.70% | 6.6 | -3.23 | 9.77 | 14.47 | -5.55 | -10.9 | 0.91 |
| GraphOn Corporation | GOJO | Technical & System Software | 1.7581 | 0.06% | 2.19 | 0.19 | -0.01 | 0 | 0.07 | 0.875 | 0.08 | 0.07 | 59.49% | -21.4 | -77.1 | 3.5 | -55.04 | -15.69 | -180.04 | -64.87 |
| Electronic Systems T | ELST.OB | Electronic Equipment | 2.5472 | 0.00% | 2.21 | 0.35 | 0.02 | 0.02 | 0.02 | 0.1837 | 0.42 | 0.09 | 73.33% | -10.5 | -7.68 | 14.35 | 11.4 | 6.2 | 9.38 | 6.73 |
| Matrixx Initiatives, | MTXX | Drug Delivery | 2.4671 | -14.06% | 2.28 | 10.79 | 1.48 | 1.5 | 1.66 | 0.8033 | 1.31 | 3.39 | 61.30% | -19.4 | 29.78 | 24.37 | 3.79 | 12.74 | 8.55 | 15.85 |
| Performance Technolo | PTIX | Networking & Communication Devices | 4.2271 | -6.21% | 1.76 | 2.72 | -0.09 | -0.05 | 0.51 | 0.3123 | 1.79 | 0.84 | 39.00% | -17.7 | 2.74 | 3.6 | 0.36 | 5.47 | 2.6 | 2.95 |
| Dynacq Healthcare, I | DYII | Hospitals | 3.3657 | -2.79% | 2.39 | 3.09 | 1 | 1.06 | 0.62 | 0.2786 | 2.51 | 0.95 | 81.07% | -6.6 | 13.8 | 4.95 | -6.25 | -10.5 | -2.04 | -0.01 |
| Adolor Corporation, | ADLR | Drug Manufacturers - Other | 1.717 | 0.00% | 1.12 | 0.71 | -1.08 | -1.06 | 1.15 | 0.4106 | 0.08 | 0.62 | 111.25% | -35.9 | -25.78 | -31.56 | -38.66 | -57.86 | -27.42 | -36.26 |
| RealNetworks, Inc. p | RNWK | Internet Software & Services | 1.2078 | 13.59% | 1.04 | 4.22 | -0.3 | -0.18 | 1.65 | 0.6735 | 1.52 | 2.31 | 50.01% | -10.9 | -37.83 | 7.25 | 20.37 | 44.76 | -4.46 | 6.02 |
| Wireless Telecom Gro | WTT | Scientific & Technical Instruments | 1.4255 | 0.00% | 1.33 | 1.85 | 0.11 | 0.12 | 0.43 | 0.859 | 0.5 | 0.67 | 36.39% | -22.4 | -96.27 | 5.68 | 6.37 | 6.93 | 8.01 | -13.86 |
| LookSmart, Ltd. is a | LOOK | Internet Information Providers | 5.5954 | 0.16% | 4.2 | 3.15 | -0.15 | -0.08 | 0.73 | 0.2411 | 0.89 | 0.27 | 30.31% | -36.8 | -41.78 | 5.04 | -22.55 | -24.55 | -11.99 | -19.17 |
